Print page |
Email page
| 
Download PDF
|
Add to briefcase
« Previous Release | Next Release »
HOLMDEL, N.J., Aug 04, 2010 /PRNewswire via COMTEX News Network/ -- Vonage Holdings Corp. (NYSE: VG), a leading provider of high-quality voice and messaging services over broadband networks, today announced results for the second quarter ended June 30, 2010.
Vonage reported record adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA")(1) of $41 million, up from $31 million in the year ago quarter and $40 million sequentially. This is the eleventh consecutive quarter of record high adjusted EBITDA. Revenue of $225 million increased from $220 million year-over-year and declined from $228 million sequentially. Income from operations increased to $24 million from $15 million in the year ago quarter and declined from $25 million sequentially.
The Company generated net income of $12 million or $0.06 per share, excluding adjustments.(2) This is an improvement from $1 million in the second quarter of 2009 and flat sequentially. The Company reported a net loss of less than $1 million or $0.00 per share, which includes a $4 million charge relating to $23 million of debt prepaid at par in the second quarter, and an $8 million non-cash expense related to unconverted third-lien notes, resulting from an increase in the Company's stock price in the second quarter. This compares to net income of $2 million or $0.01 per share in the second quarter of 2009 and $14 million or $0.07 per share in the first quarter of 2010.
Marc Lefar, Vonage Chief Executive Officer, said "It was a very strong financial quarter as we generated record high EBITDA, record high cash flow, substantially strengthened the balance sheet and significantly reduced customer churn. Our continuing strong financial performance has enabled us to reduce net debt(3) from nearly $200 million a year ago to $72 million. Our commitment to best-in-class customer service has significantly improved customer retention, lowering churn to 2.3% -- the lowest level in more than three years.
"This morning, we announced the Vonage Mobile application for Facebook users which lets people make free mobile calls to anywhere in the world, directly from their friends lists with a single touch. This is just the start. In the future we will expand on this service to include a wide range of integrated voice and messaging services that change the way people communicate and drive value for our shareholders."
Second Quarter Financial and Operating Highlights
Revenue for the second quarter was $225 million, an increase from $220 million in the year ago quarter and down from $228 million sequentially. Average revenue per user ("ARPU") was $31.21, an increase from $28.88 in the prior year and down from $31.37 sequentially. The Company expects third quarter revenue to be roughly flat year-over-year and down slightly sequentially, due to an anticipated decline in ARPU from promotions.
Telephony services ARPU increased to $30.71 from $28.18 a year ago driven by higher fees and customer mix, and declined from $30.90 sequentially as expected due to the impact of promotions which were partially offset by other rate favorability.
As expected, direct cost of telephony services ("COTS") increased in part due to higher international call volume as more customers signed up for Vonage World. On a per line basis, the cost of telephony services increased to $8.72 from $6.76 in the prior year and $8.60 sequentially. The Company expects COTS per line to increase during the second half of 2010 as it continues to grow its base of Vonage World customers.
Direct cost of goods sold was $14 million, down from $16 million in the year ago quarter and $17 million sequentially. Direct margins(4) declined to 66% from 69% in the year ago quarter and increased from 65% sequentially helped by rate reductions achieved during the second quarter.
Selling, general and administrative ("SG&A") expense was $61 million, down from $71 million in the year ago quarter as the Company benefited from operating efficiencies in customer care and lower legal and facilities expenses. Excluding one-time severance and litigation costs in the second quarter of 2009, the Company reduced SG&A by $5 million year-over-year, and SG&A was flat sequentially.
Pre-marketing operating income ("PMOI")(1), which represents cash generated from the Company's existing customer base, was $100 million, up from $94 million in the year ago quarter and down from $102 million sequentially. PMOI per line was $13.89, up from $12.36 in the second quarter of 2009 and down from $14.07 sequentially.
Marketing expense was $49 million, down 5% from $52 million in the second quarter of 2009 and flat sequentially. Gross line additions of 155,000 increased from 144,000 the prior year on lower spend and were unchanged sequentially. Subscriber line acquisition cost ("SLAC") declined to $318 from $363 year-over-year and was flat sequentially. The Company expects third quarter 2010 marketing spend to continue at approximately the same level as the second quarter 2010.
Vonage generated adjusted EBITDA of $41 million, up from $31 million in the year ago quarter and up from $40 million sequentially. The Company's expectations for third quarter EBITDA are for year-over-year growth, but with a modest decline sequentially due to growth in the base of Vonage World subscribers, the continuing impact of promotions, and increased investment in new products.
Churn declined substantially to 2.3% from 3.2% in the year ago quarter and 2.6% sequentially driven by improvements in customer quality and the end-to-end customer experience. The Company stabilized its customer base, reporting a net line loss of 5,000, an improvement of 21,000 lines from the prior quarter.
As of June 30, 2010, cash, cash equivalents and restricted cash totaled $179 million. Capital expenditures for the quarter were $12 million and are expected to be in the mid-$40 million range for the full year 2010.
The Company generated record high free cash flow of $81 million, aided by changes in working capital. For the second consecutive quarter, the Company took advantage of the "Excess Cash Flow" provision in its debt agreements, retiring $18 million of debt at par. Combined with the $23 million retired after the first quarter of 2010, the Company has retired $41 million of its debt at par during the past four months. These prepayments will result in interest expense savings of $4 million in 2010 and $33 million over the remaining life of the loans.
Additionally, as a result of the Company's sustained positive financial performance, the Company's vendors released $29 million in cash formerly held as deposits. Approximately $17 million in previously restricted cash was released in the second quarter and $3 million was released at the beginning of the third quarter of 2010. Approximately $9 million previously held in "other assets" was released by the Company's device manufacturer which also contributed to the free cash flow generated during the quarter.
(1) This is a non-GAAP financial measure. Refer below to Table 3 for a reconciliation to GAAP income (loss) from operations.
(2) This is a non-GAAP financial measure. Refer below to Table 4 for a reconciliation to GAAP net income (loss).
(3) This is a non-GAAP financial measure. Refer below to Table 5 for a reconciliation to GAAP notes payable and capital lease obligations.
(4) Direct margin is defined as operating revenues less direct cost of telephony services and direct cost of goods sold as a percentage of revenues.
VONAGE HOLDINGS CORP.
TABLE 1. SUMMARY CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except per share amounts)
Three Months
Ended Six Months Ended
June 30, June 30,
-------- --------
2010 2009 2010 2009
---- ---- ---- ----
(Unaudited)
Statement of
Operations
Data:
Operating
Revenues:
Telephony
services $221,704 $214,709 $446,231 $430,352
Customer
equipment
and shipping 3,637 5,319 7,061 13,681
-----
225,341 220,028 453,292 444,033
------- ------- ------- -------
Operating
Expenses:
Direct cost
of telephony
services
(excluding
depreciation
and
amortization
of $4,959,
$4,872,
$9,940 and
$9,629,
respectively) 62,969 51,480 125,464 103,231
Direct cost
of goods
sold 14,053 16,179 30,700 36,691
Selling,
general and
administrative 60,768 71,327 121,555 139,378
Marketing 49,324 52,144 98,564 117,839
Depreciation
and
amortization 13,929 13,848 27,697 26,744
------
201,043 204,978 403,980 423,883
------- ------- ------- -------
Income from
operations 24,298 15,050 49,312 20,150
Other income
(expense):
Interest
income 173 60 226 170
Interest
expense (12,423) (13,679) (25,634) (27,221)
Loss on
extinguishment
of notes (3,985) - (2,947) -
Change in
fair value
of embedded
conversion
option and
stock
warrant (8,241) 1,150 (7,406) 14,120
Other, net (43) 5 60 806
(24,519) (12,464) (35,701) (12,125)
------- ------- ------- -------
Income (loss)
before
income tax
benefit
(expense) (221) 2,586 13,611 8,025
Income tax
benefit
(expense) (341) (301) (205) (469)
Net income
(loss) $(562) $2,285 $13,406 $7,556
===== ====== ======= ======
Net income
(loss) per
common
share:
Basic $(0.00) $0.01 $0.06 $0.05
====== ===== ===== =====
Diluted $(0.00) $0.01 $0.06 $(0.02)
====== ===== ===== ======
Weighted-
average
common
shares
outstanding:
Basic 211,305 156,928 206,342 156,824
======= ======= ======= =======
Diluted 211,305 218,997 208,062 218,893
======= ======= ======= =======
VONAGE HOLDINGS CORP.
TABLE 1. SUMMARY CONSOLIDATED FINANCIAL DATA - (Continued)
(Dollars in thousands, except per share amounts)
Three Months Ended Six Months Ended
June 30, June 30,
-------- --------
2010 2009 2010 2009
---- ---- ---- ----
(unaudited)
Statement of Cash
Flow Data:
Net cash provided
by operating
activities $93,270 $19,060 $144,518 $25,624
Net cash provided
by (used in)
investing
activities 5,056 (7,530) (26,042) (14,481)
Net cash used in
financing
activities (23,837) (1,132) (24,484) (2,001)
Capital
expenditures,
intangible asset
purchases and
development of
software assets (12,106) (7,530) (16,106) (14,044)
December
June 30, 31,
2010 2009
---- ----
Balance Sheet Data
(at period end):
Cash and cash
equivalents $125,900 $32,213
Restricted cash 53,583 43,700
Accounts
receivable, net of
allowance 18,300 15,053
Inventory, net of
allowance 10,636 7,771
Prepaid expenses
and other current
assets 21,421 40,425
Deferred customer
acquisition costs 12,281 23,072
Property and
equipment, net 82,292 90,548
Software, net 32,775 35,540
Debt related costs,
net 5,586 7,412
Intangible assets,
net 4,759 5,331
Other assets 3,453 12,319
----- ------
Total assets $370,986 $313,384
======== ========
Accounts payable
and accrued
expenses $142,042 $80,683
Deferred revenue 51,716 64,558
Total long-term
debt, including
current portion,
net of discount 189,653 201,771
Embedded conversion
option within
convertible notes,
at fair value 17,490 25,050
Capital lease
obligations 20,234 20,948
Other liabilities 9,410 12,283
Total liabilities $430,545 $405,293
======== ========
Total stockholders'
deficit $(59,559) $(91,909)
======== ========
VONAGE HOLDINGS CORP.
TABLE 2. SUMMARY CONSOLIDATED OPERATING DATA
(unaudited)
Three Months Ended
March
June 30, 31, June 30,
-------- ------ --------
2010 2010 2009
---- ---- ----
Gross subscriber line additions 154,997 154,718 143,645
Change in net subscriber lines (5,236) (25,779) (88,643)
Subscriber lines (at period end) 2,403,881 2,409,117 2,495,218
Average monthly customer churn 2.3% 2.6% 3.2%
Average monthly revenue per line $31.21 $31.37 $28.88
Average monthly telephony services
revenue per line $30.71 $30.90 $28.18
Average monthly direct cost of telephony
services per line $8.72 $8.60 $6.76
Marketing costs per gross subscriber line
addition $318 $318 $363
Employees (excluding temporary help) (at
period end) 1,158 1,207 1,260
Direct margin as a % of total revenue 65.8% 65.3% 69.2%
VONAGE HOLDINGS CORP.
TABLE 3. RECONCILIATION OF GAAP INCOME FROM OPERATIONS TO ADJUSTED
EBITDA AND PRE-MARKETING OPERATING INCOME
(Dollars in thousands)
(unaudited)
Three Months Ended
June 30, March 31, June 30,
-------- --------- --------
2010 2010 2009
---- ---- ----
Income from operations $24,298 $25,014 $15,050
Depreciation and
amortization 13,929 13,768 13,848
Share-based expense 2,330 1,018 2,227
Adjusted EBITDA 40,557 39,800 31,125
Marketing 49,324 49,240 52,144
Customer equipment and
shipping (3,637) (3,424) (5,319)
Direct cost of goods sold 14,053 16,647 16,179
------ ------ ------
Pre-marketing operating
income $100,297 $102,263 $94,129
======== ======== =======
As a % of telephony
services revenue 45.2% 45.5% 43.8%
Six Months Ended
June 30,
--------
2010 2009
---- ----
Income from operations $49,312 $20,150
Depreciation and
amortization 27,697 26,744
Share-based expense 3,348 4,835
Adjusted EBITDA 80,357 51,729
Marketing 98,564 117,839
Customer equipment and
shipping (7,061) (13,681)
Direct cost of goods sold 30,700 36,691
------ ------
Pre-marketing operating
income $202,560 $192,578
======== ========
As a % of telephony
services revenue 45.4% 44.7%
VONAGE HOLDINGS CORP.
TABLE 4. RECONCILIATION OF GAAP NET INCOME (LOSS) TO
NET INCOME (LOSS) EXCLUDING ADJUSTMENTS
(Dollars in thousands, except per share amounts)
(unaudited)
Three Months Ended
June March June
30, 31, 30,
----- ------ -----
2010 2010 2009
---- ---- ----
Net income (loss) $(562) $13,968 $2,285
(Gain) loss on extinguishment of notes 3,985 (1,038) -
Change in fair value of embedded
conversion option 8,241 (835) (1,150)
and stock warrant
Net income (loss) excluding adjustments $11,664 $12,095 $1,135
======= ======= ======
Net income (loss) per common share:
Basic $- $0.07 $0.01
=== ===== =====
Diluted $- $0.06 $0.01
=== ===== =====
Weighted-average common
shares outstanding:
Basic 211,305 201,324 156,928
======= ======= =======
Diluted 211,305 221,947 218,997
======= ======= =======
Net income (loss) per common share,
excluding
adjustments:
Basic $0.06 $0.06 $0.01
===== ===== =====
Diluted $0.05 $0.06 $0.01
===== ===== =====
Weighted-average common
shares outstanding:
Basic 211,305 201,324 156,928
======= ======= =======
Diluted 224,969 221,947 156,928
======= ======= =======
Six Months Ended
June 30,
--------
2010 2009
---- ----
Net income (loss) $13,406 $7,556
(Gain) loss on extinguishment of notes 2,947 -
Change in fair value of embedded
conversion option 7,406 (14,120)
and stock warrant
Net income (loss) excluding adjustments $23,759 $(6,564)
======= =======
Net income (loss) per common share:
Basic $0.06 $0.05
===== =====
Diluted $0.06 $(0.02)
===== ======
Weighted-average common
shares outstanding:
Basic 206,342 156,824
======= =======
Diluted 208,062 218,893
======= =======
Net income (loss) per common share,
excluding
adjustments:
Basic $0.12 $(0.04)
===== ======
Diluted $0.11 $(0.04)
===== ======
Weighted-average common
shares outstanding:
Basic 206,342 156,824
======= =======
Diluted 221,825 156,824
======= =======
VONAGE HOLDINGS CORP.
TABLE 5. RECONCILIATION OF NOTES PAYABLE AND CAPITAL LEASES TO NET DEBT
(Dollars in thousands)
(unaudited)
June September December March June
30, 30, 31, 31, 30,
----- ---------- --------- ------ -----
2009 2009 2009 2010 2010
---- ---- ---- ---- ----
Current maturities of
capital lease
obligations $1,372 $1,434 $1,500 $1,567 $1,637
Current portion of
long-term debt 1,303 1,303 1,303 1,303 1,303
Notes payable, net of
discount 201,782 195,398 200,468 202,624 188,350
Capital lease
obligations, net of
current maturities 20,234 19,854 19,448 19,029 18,597
Unamortized discount -
notes payable 28,155 25,572 24,142 22,476 17,918
------ ------ ------ ------ ------
Gross Debt $252,846 $243,561 $246,861 $246,999 $227,805
======== ======== ======== ======== ========
Less:
Unrestricted cash $56,000 $37,819 $32,213 $52,055 $125,900
Concentration account - - 3,277 30,000 30,000
--- --- ----- ------ ------
Net debt $196,846 $205,742 $211,371 $164,944 $71,905
======== ======== ======== ======== =======
Gross Debt Breakout:
First lien principal $128,817 $128,491 $128,165 $127,840 $104,327
Second lien principal 72,000 72,000 72,000 72,000 72,000
Third lien principal 18,000 6,369 5,695 2,600 2,400
Second lien paid-in-
kind interest 9,938 14,171 18,576 23,104 27,912
Third lien accrued but
unpaid interest 2,485 1,242 1,478 859 932
Capital leases 21,606 21,288 20,947 20,596 20,234
------ ------ ------ ------ ------
Gross Debt $252,846 $243,561 $246,861 $246,999 $227,805
======== ======== ======== ======== ========
About Vonage
Vonage (NYSE: VG) is a leading provider of high-quality voice and messaging services over broadband networks. Our award winning technology serves approximately 2.4 million subscriber lines. We provide feature-rich, affordable communication solutions that offer flexibility, portability and ease-of-use.
Our Vonage World plan offers free unlimited calling to landline phones in all cities and locations in more than 60 countries with popular features like call waiting, call forwarding and voicemail -- for one low, flat monthly rate.
Vonage's service is sold on the web and through regional and national retailers including Wal-Mart Stores Inc. and is available to customers in the U.S., Canada and the United Kingdom. For more information about Vonage's products and services, please visit http://www.vonage.com.
Vonage Holdings Corp. is headquartered in Holmdel, New Jersey. Vonage® is a registered trademark of Vonage Marketing Inc., a subsidiary of Vonage Holdings Corp.
Use of Non-GAAP Financial Measures
This press release includes the following measures defined as non-GAAP financial measures by the Securities and Exchange Commission: adjusted earnings before interest, taxes, depreciation and amortization ("adjusted EBITDA"), pre-marketing operating income, net income (loss) excluding adjustments and net debt.
Vonage uses adjusted EBITDA and pre-marketing operating income as principal indicators of the operating performance of its business.
Vonage believes that adjusted EBITDA permits a comparative assessment of its operating performance, relative to its performance based on its GAAP results, while isolating the effects of depreciation and amortization, which may vary from period to period without any correlation to underlying operating performance, and of share-based expense, which is a non-cash expense that also varies from period to period.
Vonage believes that pre-marketing operating income is an important metric to evaluate the profitability of the existing customer base to justify the level of continued investment in growing that customer base. In addition, as the Company is focused on growing both its revenue and customer base, the Company has chosen to invest significant amounts on its marketing activities to acquire and replace subscribers.
The Company provides information relating to its adjusted EBITDA and pre-marketing operating income so that investors have the same data that the Company employs in assessing its overall operations. The Company believes that trends in its adjusted EBITDA and pre-marketing operating income are valuable indicators of the operating performance of the Company on a consolidated basis and of its ability to produce operating cash flow to fund working capital needs, to service debt obligations and to fund capital expenditures. Adjusted EBITDA is also a component of several financial covenants arising under the Company's November 2008 financing and failing to meet these covenants is likely to have an adverse effect on us.
The Company has also excluded the change in fair value of embedded conversion option and stock warrant and gain (loss) on extinguishment of notes from its net income (loss). The Company believes that excluding these items will assist investors in evaluating the Company's operating performance and in better understanding its results of operations when these events occurred on a comparative basis.
Vonage uses net debt as a measure of assessing leverage, as it reflects the gross debt under our credit agreements and capital leases less cash available to repay such amounts. The Company believes that net debt is also a factor that third parties consider in valuing the Company.
The non-GAAP financial measures used by Vonage may not be directly comparable to similarly titled measures reported by other companies due to differences in accounting policies and items excluded or included in the adjustments, which limits its usefulness as a comparative measure. These non-GAAP financial measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.
Vonage defines adjusted EBITDA as GAAP income from operations excluding depreciation and amortization and share-based expense.
Vonage defines pre-marketing operating income as GAAP income from operations excluding customer equipment and shipping revenue, direct cost of goods sold, depreciation and amortization, marketing and share-based expense.
Vonage defines net income (loss) excluding adjustments, as GAAP net income excluding the change in fair value of embedded conversion option and stock warrant and the gain (loss) on extinguishment of notes.
Vonage defines net debt as the current and long-term portion of notes payable and capital lease obligations plus unamortized discount on notes payable less unrestricted cash and cash in a concentration account required by the Company's credit agreements.
Conference Call and Webcast
Management will host a webcast discussion of the quarter's results on Wednesday, August 4, 2010 at 10:00 AM Eastern Time. To participate, please dial (877) 359-9508 approximately ten minutes prior to the call. International callers should dial (224) 357-2393. A replay will be available approximately two hours after the conclusion of the call until midnight August 17, 2010, and may be accessed by dialing (800) 642-1687. International callers should dial (706) 645-9291. The replay passcode is: 86141131.
The webcast will be broadcast live through Vonage's Investor Relations website at http://ir.vonage.com. Windows Media Player or RealPlayer is required to listen to this webcast. A replay will be available shortly after the live webcast.
Safe Harbor Statement
This press release contains forward-looking statements regarding future products and growth strategy, average revenue per user, telephony and marketing costs, adjusted EBITDA, and capital expenditures. In addition, other statements in this press release that are not historical facts or information may be forward-looking statements. The forward-looking statements in this release are based on information available at the time the statements are made and/or management's belief as of that time with respect to future events and involve risks and uncertainties that could cause actual results and outcomes to be materially different. Important factors that could cause such differences include: the competition the Company faces; the Company's ability to adapt to rapid changes in the market for voice and messaging services and successfully introduce new products and services; the Company's ability to control customer churn and attract new customers; worsening economic conditions; restrictions in the Company's debt agreements that may limit its operating flexibility; system disruptions or flaws in the Company's technology; results of pending litigation and intellectual property and other litigation that may be brought against the Company; results of regulatory inquiries into the Company's business practices; the Company's dependence on third party facilities, equipment and services; the Company's dependence upon key personnel; any failure to meet New York Stock Exchange listing requirements; the Company's history of net operating losses; the Company's ability to obtain additional financing if needed; the Company's ability to generate excess cash flow; differences between the Company's service and traditional phone services, including 911 service; the Company's dependence on customers' existing broadband connections; uncertainties relating to regulation of VoIP services; and other factors that are set forth in the "Risk Factors" section and other sections of Vonage's Annual Report on Form 10-K for the year ended December 31, 2009, as well as in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. While the Company may elect to update forward-looking statements at some point in the future, it specifically disclaims any obligation to do so, and therefore, you should not rely on these forward-looking statements as representing the Company's views as of any date subsequent to today.
(vg-f)
SOURCE Vonage Holdings Corp.
Copyright © 2010 PR Newswire. All rights reserved