Reflecting the Company's previously stated plans to increase investment in its strategic growth initiatives,
"Although churn increased slightly during the first quarter, it has declined since peaking in January. Based on this positive trend, we are confident churn will be lower in the second quarter," said Lefar.
"We are making tangible progress executing on our growth initiatives. In roughly eight weeks, over one million people downloaded the new Vonage Mobile app. Our plans to expand into new international markets are gaining traction with the consummation of the exciting new partnership with Globe™ in
First Quarter Financial and Operating Results
Revenue was
Direct cost of telephony services ("COTS") increased to
Direct cost of goods sold was
Selling, general and administrative ("SG&A") expense was
Pre-marketing operating income ("PMOI")(1), which represents cash generated from the Company's existing customer base, was
Marketing expense was
Gross line additions were 165,000, down from 169,000 sequentially and 175,000 the prior year. The Company reported a net loss of 19,000 lines, compared to 14,000 net line losses sequentially and 3,000 net line additions in the year-ago quarter.
Churn was 2.8%, up 10 basis points sequentially and up from 2.5% in the year ago quarter. Based on actions taken in the first quarter of 2012, including reinstating contracts and improving its retention and telesales processes, the Company expects churn to decline in the second quarter of 2012 from first quarter levels.
As of
Growth Initiatives
Executing on its growth initiative in international expansion,
On
In the coming months,
Vonage Extensions, which expands the benefits of the Company's core service beyond the walls of the home to any other phone, including mobile, has been well received. More than 500,000 customers have signed up for Extensions, and have already made more than 70 million mobile calls. Reflecting the Company's progress executing against its mobile strategy, approximately 15% of international calling minutes now originate from mobile devices.
2012 Outlook
Consistent with prior guidance for 2012, the Company expects to achieve adjusted EBITDA of
|
(1) This is a non-GAAP financial measure. Refer below to Table 3 for a reconciliation to GAAP income from operations. |
|
(2) This is a non-GAAP financial measure. Refer below to Table 4 for a reconciliation to GAAP net income. |
|
(3) Direct margin is defined as revenues less direct cost of telephony services and direct cost of goods sold as a percentage of revenues. |
|
(4) This is a non-GAAP financial measure. Refer to Table 5 for a reconciliation to GAAP net cash provided by operating activities. |
|
TABLE 1. CONSOLIDATED FINANCIAL DATA (Dollars in thousands, except per share amounts) |
|||||||||||
|
Three Months Ended |
|||||||||||
|
|
|
March 31, |
|||||||||
|
2012 |
2011 |
2011 |
|||||||||
|
(unaudited) |
|||||||||||
|
Statement of Operations Data: |
|||||||||||
|
Revenues |
215,903 |
215,690 |
219,841 |
||||||||
|
Operating Expenses: |
|||||||||||
|
Direct cost of telephony services (excluding depreciation and |
61,623 |
58,847 |
60,189 |
||||||||
|
Direct cost of goods sold |
9,846 |
10,125 |
11,055 |
||||||||
|
Selling, general and administrative |
61,835 |
58,579 |
58,243 |
||||||||
|
Marketing |
53,422 |
51,604 |
49,404 |
||||||||
|
Depreciation and amortization |
8,644 |
8,638 |
11,066 |
||||||||
|
195,370 |
187,793 |
189,957 |
|||||||||
|
Income from operations |
20,533 |
27,897 |
29,884 |
||||||||
|
Other income (expense): |
|||||||||||
|
Interest income |
20 |
23 |
42 |
||||||||
|
Interest expense |
(1,751) |
(2,002) |
(6,602) |
||||||||
|
Change in fair value of stock warrant |
— |
— |
(950) |
||||||||
|
Loss on extinguishment of notes |
— |
— |
(593) |
||||||||
|
Other income (expense), net |
42 |
(266) |
(2) |
||||||||
|
(1,689) |
(2,245) |
(8,105) |
|||||||||
|
Income before income tax benefit (expense) |
18,844 |
25,652 |
21,779 |
||||||||
|
Income tax benefit (expense) |
(4,923) |
324,494 |
(666) |
||||||||
|
Net income |
$ |
13,921 |
$ |
350,146 |
$ |
21,113 |
|||||
|
Net income per common share: |
|||||||||||
|
|
$ |
0.06 |
$ |
1.55 |
$ |
0.10 |
|||||
|
Diluted |
$ |
0.06 |
$ |
1.48 |
$ |
0.09 |
|||||
|
Weighted-average common shares outstanding: |
|||||||||||
|
|
225,732 |
225,572 |
222,162 |
||||||||
|
Diluted |
236,036 |
237,342 |
240,340 |
||||||||
|
Three Months Ended |
|||||||||||
|
|
|
March 31, |
|||||||||
|
2012 |
2011 |
2011 |
|||||||||
|
(unaudited) |
|||||||||||
|
Statement of |
|||||||||||
|
Net cash provided by operating activities |
$ |
11,119 |
$ |
38,645 |
$ |
17,457 |
|||||
|
Net cash used in investing activities |
(8,034) |
(13,249) |
(3,844) |
||||||||
|
Net cash used in financing activities |
(7,084) |
(22,522) |
(13,707) |
||||||||
|
Capital expenditures, intangible asset purchases and development of software assets |
(9,033) |
(13,250) |
(4,891) |
||||||||
|
TABLE 1. SUMMARY CONSOLIDATED FINANCIAL DATA - (Continued) (Dollars in thousands, except per share amounts) |
|||||||||
|
|
December 31, |
||||||||
|
2012 |
2011 |
||||||||
|
(unaudited) |
(audited) |
||||||||
|
Balance Sheet Data (at period end): |
|||||||||
|
Cash and cash equivalents |
$ |
55,243 |
$ |
58,863 |
|||||
|
Restricted cash |
5,933 |
6,929 |
|||||||
|
Accounts receivable, net of allowance |
16,684 |
17,862 |
|||||||
|
Inventory, net of allowance |
7,431 |
6,715 |
|||||||
|
Prepaid expenses and other current assets |
19,830 |
16,820 |
|||||||
|
Deferred customer acquisition costs |
5,275 |
5,685 |
|||||||
|
Property and equipment, net |
64,556 |
67,978 |
|||||||
|
Software, net |
50,120 |
45,661 |
|||||||
|
Debt related costs, net |
1,645 |
2,007 |
|||||||
|
Intangible assets, net |
8,462 |
9,056 |
|||||||
|
Total deferred tax assets, including current portion, net |
321,585 |
325,601 |
|||||||
|
Other assets |
3,350 |
3,038 |
|||||||
|
Total assets |
$ |
560,114 |
$ |
566,215 |
|||||
|
Accounts payable and accrued expenses |
$ |
121,108 |
$ |
135,740 |
|||||
|
Deferred revenue |
38,446 |
39,981 |
|||||||
|
Total notes payable, including current portion |
63,750 |
70,833 |
|||||||
|
Capital lease obligations |
17,170 |
17,665 |
|||||||
|
Other liabilities |
2,454 |
2,429 |
|||||||
|
Total liabilities |
$ |
242,928 |
$ |
266,648 |
|||||
|
Total stockholders' equity |
$ |
317,186 |
$ |
299,567 |
|||||
|
TABLE 2. SUMMARY CONSOLIDATED OPERATING DATA (unaudited) |
|||||||||||
|
Three Months Ended |
|||||||||||
|
|
|
March 31, |
|||||||||
|
2012 |
2011 |
2011 |
|||||||||
|
Gross subscriber line additions |
165,454 |
168,538 |
175,388 |
||||||||
|
Change in net subscriber lines |
(18,739) |
(13,834) |
3,345 |
||||||||
|
Subscriber lines (at period end) |
2,356,148 |
2,374,887 |
2,408,228 |
||||||||
|
Average monthly customer churn |
2.8% |
2.7% |
2.5% |
||||||||
|
Average monthly revenue per line |
$ |
30.42 |
$ |
30.19 |
$ |
30.45 |
|||||
|
Average monthly telephony services revenue per line |
$ |
30.35 |
$ |
30.12 |
$ |
30.23 |
|||||
|
Average monthly direct cost of telephony services per line |
$ |
8.68 |
$ |
8.24 |
$ |
8.34 |
|||||
|
Marketing costs per gross subscriber line addition |
$ |
323 |
$ |
306 |
$ |
282 |
|||||
|
Employees (excluding temporary help) (at period end) |
1,004 |
1,008 |
1,126 |
||||||||
|
Direct margin as a % of revenues |
66.9% |
68.0% |
67.6% |
||||||||
|
TABLE 3. RECONCILIATION OF GAAP INCOME FROM OPERATIONS EBITDA AND PRE-MARKETING OPERATING INCOME (Dollars in thousands) (unaudited) |
|||||||||||
|
Three Months Ended |
|||||||||||
|
|
|
March 31, |
|||||||||
|
2012 |
2011 |
2011 |
|||||||||
|
Income from operations |
$ |
20,533 |
$ |
27,897 |
$ |
29,884 |
|||||
|
Depreciation and amortization |
8,644 |
8,638 |
11,066 |
||||||||
|
Share-based expense |
2,623 |
3,819 |
2,475 |
||||||||
|
Adjusted EBITDA |
31,800 |
40,354 |
43,425 |
||||||||
|
Marketing |
53,422 |
51,604 |
49,404 |
||||||||
|
Customer equipment and shipping |
(498) |
(472) |
(1,611) |
||||||||
|
Direct cost of goods sold |
9,846 |
10,125 |
11,055 |
||||||||
|
Pre-marketing operating income |
$ |
94,570 |
$ |
101,611 |
$ |
102,273 |
|||||
|
|
|||||||||||
|
Three Months Ended |
|||||||||||
|
|
|
March 31, |
|||||||||
|
2012 |
2011 |
2011 |
|||||||||
|
Net income |
$ |
13,921 |
$ |
350,146 |
$ |
21,113 |
|||||
|
Change in fair value of stock warrant |
— |
— |
950 |
||||||||
|
Income tax (benefit) expense |
4,923 |
(324,494) |
666 |
||||||||
|
Loss on extinguishment of notes |
— |
— |
593 |
||||||||
|
Net income excluding adjustments |
$ |
18,844 |
$ |
25,652 |
$ |
23,322 |
|||||
|
Net income per common share: |
|||||||||||
|
|
$ |
0.06 |
$ |
1.55 |
$ |
0.10 |
|||||
|
Diluted |
$ |
0.06 |
$ |
1.48 |
$ |
0.09 |
|||||
|
Weighted-average common shares outstanding: |
|||||||||||
|
|
225,732 |
225,572 |
222,162 |
||||||||
|
Diluted |
236,036 |
237,342 |
240,340 |
||||||||
|
Net income per common share, excluding adjustments: |
|||||||||||
|
|
$ |
0.08 |
$ |
0.11 |
$ |
0.10 |
|||||
|
Diluted |
$ |
0.08 |
$ |
0.11 |
$ |
0.10 |
|||||
|
Weighted-average common shares outstanding: |
|||||||||||
|
|
225,732 |
225,572 |
222,162 |
||||||||
|
Diluted |
236,036 |
237,342 |
240,596 |
||||||||
|
TABLE 5. FREE (Dollars in thousands) (unaudited) |
|||||||||||
|
Three Months Ended |
|||||||||||
|
|
|
March 31, |
|||||||||
|
2012 |
2011 |
2011 |
|||||||||
|
Net cash provided by operating activities |
$ |
11,119 |
$ |
38,645 |
$ |
17,457 |
|||||
|
Less: |
|||||||||||
|
Capital expenditures |
(2,033) |
(3,783) |
(1,298) |
||||||||
|
Intangible assets |
— |
(3,725) |
— |
||||||||
|
Acquisition and development of software assets |
(7,000) |
(5,742) |
(3,593) |
||||||||
|
Free cash flow |
$ |
2,086 |
$ |
25,395 |
$ |
12,566 |
|||||
|
TABLE 6. RECONCILIATION OF NOTES PAYABLE AND CAPITAL LEASES TO NET DEBT (Dollars in thousands) (unaudited) |
|||||||||||
|
Three Months Ended |
|||||||||||
|
|
|
March 31, |
|||||||||
|
2012 |
2011 |
2011 |
|||||||||
|
Current maturities of capital lease obligations |
$ |
2,192 |
$ |
2,104 |
$ |
1,859 |
|||||
|
Current portion of notes payable |
28,333 |
28,333 |
10,000 |
||||||||
|
Notes payable, net of discount and current maturities |
35,417 |
42,500 |
168,799 |
||||||||
|
Capital lease obligations, net of current maturities |
14,978 |
15,561 |
17,170 |
||||||||
|
Unamortized discount - notes payable |
— |
— |
6,201 |
||||||||
|
Gross debt |
80,920 |
88,498 |
204,029 |
||||||||
|
Less: |
|||||||||||
|
Unrestricted cash |
55,243 |
58,863 |
79,655 |
||||||||
|
Net debt |
25,677 |
29,635 |
124,374 |
||||||||
About
To follow
Use of Non-GAAP Financial Measures
This press release includes the following measures defined as non-GAAP financial measures by the
The Company provides information relating to its adjusted EBITDA and pre-marketing operating income so that investors have the same data that the Company employs in assessing its overall operations. The Company believes that trends in its adjusted EBITDA and pre-marketing operating income are valuable indicators of the operating performance of the Company on a consolidated basis and of its ability to produce operating cash flow to fund working capital needs, to service debt obligations, and to fund capital expenditures.
The Company has also excluded from its net income the change in fair value of stock warrant, loss on extinguishment of notes and the income tax (benefit) expense. The Company believes that excluding these items will assist investors in evaluating the Company's operating performance and in better understanding its results of operations when these events occurred on a comparative basis.
The non-GAAP financial measures used by
Conference Call and Webcast
Management will host a webcast discussion of the quarter's results on
The webcast will be broadcast live through
Safe Harbor Statement
This press release contains forward-looking statements regarding growth strategy, adjusted EBITDA, churn, and capital and software expenditures. In addition, other statements in this press release that are not historical facts or information may be forward-looking statements. The forward-looking statements in this release are based on information available at the time the statements are made and/or management's belief as of that time with respect to future events and involve risks and uncertainties that could cause actual results and outcomes to be materially different. Important factors that could cause such differences include but are not limited to: the competition the Company faces; the Company's ability to adapt to rapid changes in the market for voice and messaging services; the Company's ability to retain customers and attract new customers; the Company's ability to establish and expand strategic alliances; the Company's dependence on third party facilities, equipment, systems and services; the Company's ability to implement the Company's new billing and ordering management system; system disruptions or flaws in the Company's technology and systems; intellectual property and other litigation that have been and may be brought against the Company; failure to protect the Company's trademarks and internally developed software; the Company's ability to obtain or maintain relevant intellectual property licenses; results of regulatory inquiries into the Company's business practices; uncertainties relating to regulation of VoIP services; increased governmental regulation, currency restrictions, and other restraints and burdensome taxes and risks incident to foreign operations; the Company's dependence upon key personnel; the Company's history of net losses and ability to achieve consistent profitability in the future; fraudulent use of the Company's name or services; the Company's ability to maintain data security; security breaches and other compromises of information security; the Company's dependence on the Company's customers' existing broadband connections; differences between the Company's service and traditional phone services, including the Company's 911 service; any reinstatement of holdbacks by the Company's vendors; the Company's ability to obtain additional financing if required; restrictions in the Company's debt agreements that may limit the Company's operating flexibility; and other factors that are set forth in the "Risk Factors" section and other sections of
(vg-f)
SOURCE
News Provided by Acquire Media